Skip to content
← Go back
| Order Details | |
|---|
| Order Number | 225000105 |
|---|
| Grade | CH-L1OF/25 |
|---|
| Green Input | 1700.00 |
|---|
| Bales Processed | 20 |
|---|
| Dry Output | 1000 |
|---|
| Yield | 67.06 |
|---|
| Dry Outpurt Including Byproducts | 1507 |
|---|
| Overall Yield | 88.65 |
|---|
| No. of Cartons Lamina | 5 |
|---|
| Total No. of Cartons | 12 |
|---|
| COST OF LEAF | |
|---|
| Total Cost of Leaf | $5,555.75 |
|---|
| Average Cost Per Kg | $3.27 |
|---|
| MOA Levies /kg | 0.005 |
|---|
| Amount MOA Levies | $8.50 |
|---|
| SAA Levy of Green Value % | 1.5 |
|---|
| Amount SAA Levy | $83.34 |
|---|
| Tobacco Levy % | 0.005 |
|---|
| Government Tax Amount | $0.28 |
|---|
| Floor Clearing / Bale | 0.65 |
|---|
| Floor Clearing Amount | $13.00 |
|---|
| Hessian & Wraps Unit Cost | 3.5 |
|---|
| Total Amount Hessian & Wraps | $70.00 |
|---|
| Total Cost Levies | $175.12 |
|---|
| WAREHOUSE COSTS | |
|---|
| PACKING MATERIAL | |
|---|
| Cartons (Inners and Outers) Unit Cost | 18.13 |
|---|
| Cartons (Inner & Outer) Amount | $217.56 |
|---|
| Liners Unit Cost | 3.33 |
|---|
| Total Amount Liners | $39.96 |
|---|
| Total Amount Packing Material | 262.02 |
|---|
| Packing Material Cost per kg | $0.15 |
|---|
| OTHER COSTS | |
|---|
| Total Other Costs | $762.09 |
|---|
| Other Costs / kg | $0.45 |
|---|
| Quality Assurance Tests Cost / Test | $40.00 |
|---|
| Pre-Production Transfers Cost / Bale | $2.19 |
|---|
| Mould Sorting Cost /kg | $0.13 |
|---|
| Grand Total | |
|---|
| Total Cost | $8,034.95 |
|---|
| Cost Per Kg Green | $4.73 |
|---|
| Cost Per Kg Packed | $8.03 |
|---|
