Order Details
Order Number225000106
GradeCH-XOF/25
Green Input2261.00
Bales Processed27
Dry Output1200
Yield59.45
Dry Outpurt Including Byproducts1896
Overall Yield86.05
No. of Cartons Lamina6
Total No. of Cartons12
COST OF LEAF
Total Cost of Leaf$3,579.40
Average Cost Per Kg$1.58
MOA Levies /kg0.005
Amount MOA Levies$11.31
SAA Levy of Green Value %1.5
Amount SAA Levy$53.69
Tobacco Levy %0.005
Government Tax Amount$0.18
Floor Clearing / Bale0.65
Floor Clearing Amount$17.55
Hessian & Wraps Unit Cost3.5
Total Amount Hessian & Wraps$94.50
Total Cost Levies$177.23
WAREHOUSE COSTS
PACKING MATERIAL
Cartons (Inners and Outers) Unit Cost18.13
Cartons (Inner & Outer) Amount$217.56
Liners Unit Cost3.33
Total Amount Liners$39.96
Total Amount Packing Material262.02
Packing Material Cost per kg$0.12
OTHER COSTS
Total Other Costs$1,013.58
Other Costs / kg$0.45
Quality Assurance Tests Cost / Test$40.00
Pre-Production Transfers Cost / Bale$2.19
Mould Sorting Cost /kg$0.13
Grand Total
Total Cost$6,518.17
Cost Per Kg Green$2.88
Cost Per Kg Packed$5.43
Scroll to Top