Skip to content
← Go back
| Order Details | |
|---|
| Order Number | 225000171 |
|---|
| Grade | CH-L1L/25 |
|---|
| Green Input | 72755 |
|---|
| Bales Processed | 1005 |
|---|
| Dry Output | 52400 |
|---|
| Yield | 72.24 |
|---|
| Dry Outpurt Including Byproducts | 66815 |
|---|
| Overall Yield | 92.08 |
|---|
| No. of Cartons Lamina | 262 |
|---|
| Total No. of Cartons | 339 |
|---|
| COST OF LEAF | |
|---|
| Total Cost of Leaf | $277,167.81 |
|---|
| Average Cost Per Kg | $3.81 |
|---|
| MOA Levies /kg | 0.005 |
|---|
| Amount MOA Levies | $363.78 |
|---|
| SAA Levy of Green Value % | 1.5 |
|---|
| Amount SAA Levy | $4,157.52 |
|---|
| Tobacco Levy % | 0.005 |
|---|
| Government Tax Amount | $13.86 |
|---|
| Floor Clearing / Bale | 0.65 |
|---|
| Floor Clearing Amount | $653.25 |
|---|
| Hessian & Wraps Unit Cost | 3.5 |
|---|
| Total Amount Hessian & Wraps | $3,517.50 |
|---|
| Total Cost Levies | $8,705.91 |
|---|
| WAREHOUSE COSTS | |
|---|
| PACKING MATERIAL | |
|---|
| Cartons (Inners and Outers) Unit Cost | 18.13 |
|---|
| Cartons (Inner & Outer) Amount | $6,146.07 |
|---|
| Liners Unit Cost | 3.33 |
|---|
| Total Amount Liners | $1,128.87 |
|---|
| Total Amount Packing Material | 7402.065 |
|---|
| Packing Material Cost per kg | $0.10 |
|---|
| OTHER COSTS | |
|---|
| Total Other Costs | $32,615.16 |
|---|
| Other Costs / kg | $0.45 |
|---|
| Quality Assurance Tests Cost / Test | $40.00 |
|---|
| Pre-Production Transfers Cost / Bale | $2.19 |
|---|
| Mould Sorting Cost /kg | $0.13 |
|---|
| Grand Total | |
|---|
| Total Cost | $370,300.80 |
|---|
| Cost Per Kg Green | $5.09 |
|---|
| Cost Per Kg Packed | $7.07 |
|---|
