Order Details
Order Number225000260
GradeCH-L3O/25
Green Input45040
Bales Processed579
Dry Output29600
Yield66.12
Dry Outpurt Including Byproducts39371
Overall Yield87.41
No. of Cartons Lamina148
Total No. of Cartons202
COST OF LEAF
Total Cost of Leaf$97,258.57
Average Cost Per Kg$2.16
MOA Levies /kg0.005
Amount MOA Levies$225.20
SAA Levy of Green Value %1.5
Amount SAA Levy$1,458.88
Tobacco Levy %0.005
Government Tax Amount$4.86
Floor Clearing / Bale0.65
Floor Clearing Amount$376.35
Hessian & Wraps Unit Cost3.5
Total Amount Hessian & Wraps$2,026.50
Total Cost Levies$4,091.79
WAREHOUSE COSTS
PACKING MATERIAL
Cartons (Inners and Outers) Unit Cost18.13
Cartons (Inner & Outer) Amount$3,662.26
Liners Unit Cost3.33
Total Amount Liners$672.66
Total Amount Packing Material4410.67
Packing Material Cost per kg$0.10
OTHER COSTS
Total Other Costs$20,190.87
Other Costs / kg$0.45
Quality Assurance Tests Cost / Test$40.00
Pre-Production Transfers Cost / Bale$2.19
Mould Sorting Cost /kg$0.13
Grand Total
Total Cost$153,461.58
Cost Per Kg Green$3.41
Cost Per Kg Packed$5.18
Scroll to Top