Order Details
Order Number125000177
GradeCH-X5O/25
Green Input20554
Bales Processed262
Dry Output11200
Yield56.97
Dry Outpurt Including Byproducts16562
Overall Yield83.14
No. of Cartons Lamina56
Total No. of Cartons86
COST OF LEAF
Total Cost of Leaf$28,917.58
Average Cost Per Kg$1.41
MOA Levies /kg0.005
Amount MOA Levies$102.77
SAA Levy of Green Value %1.5
Amount SAA Levy$433.76
Tobacco Levy %0.005
Government Tax Amount$1.45
Floor Clearing / Bale0.65
Floor Clearing Amount$170.30
Hessian & Wraps Unit Cost3.5
Total Amount Hessian & Wraps$917.00
Total Cost Levies$1,625.28
WAREHOUSE COSTS
PACKING MATERIAL
Cartons (Inners and Outers) Unit Cost18.13
Cartons (Inner & Outer) Amount$1,559.18
Liners Unit Cost3.33
Total Amount Liners$286.38
Total Amount Packing Material1877.81
Packing Material Cost per kg$0.09
OTHER COSTS
Total Other Costs$9,214.10
Other Costs / kg$0.45
Quality Assurance Tests Cost / Test$40.00
Pre-Production Transfers Cost / Bale$2.19
Mould Sorting Cost /kg$0.13
Grand Total
Total Cost$54,346.59
Cost Per Kg Green$2.64
Cost Per Kg Packed$4.85
Scroll to Top