Order Details
Order Number125000235
GradeCH-L1L/25
Green Input31730
Bales Processed388
Dry Output21000
Yield66.76
Dry Outpurt Including Byproducts27870
Overall Yield87.87
No. of Cartons Lamina105
Total No. of Cartons143
COST OF LEAF
Total Cost of Leaf$122,404.27
Average Cost Per Kg$3.86
MOA Levies /kg0.005
Amount MOA Levies$158.65
SAA Levy of Green Value %1.5
Amount SAA Levy$1,836.06
Tobacco Levy %0.005
Government Tax Amount$6.12
Floor Clearing / Bale0.65
Floor Clearing Amount$252.20
Hessian & Wraps Unit Cost3.5
Total Amount Hessian & Wraps$1,358.00
Total Cost Levies$3,611.03
WAREHOUSE COSTS
PACKING MATERIAL
Cartons (Inners and Outers) Unit Cost18.13
Cartons (Inner & Outer) Amount$2,592.59
Liners Unit Cost3.33
Total Amount Liners$476.19
Total Amount Packing Material3122.405
Packing Material Cost per kg$0.10
OTHER COSTS
Total Other Costs$14,224.16
Other Costs / kg$0.45
Quality Assurance Tests Cost / Test$40.00
Pre-Production Transfers Cost / Bale$2.19
Mould Sorting Cost /kg$0.13
Grand Total
Total Cost$162,852.04
Cost Per Kg Green$5.13
Cost Per Kg Packed$7.75
Scroll to Top