Skip to content
← Go back
| Order Details | |
|---|
| Order Number | 225000245 |
|---|
| Grade | CH-L1O/25 |
|---|
| Green Input | 121167 |
|---|
| Bales Processed | 1597 |
|---|
| Dry Output | 87000 |
|---|
| Yield | 72.13 |
|---|
| Dry Outpurt Including Byproducts | 111614 |
|---|
| Overall Yield | 92.43 |
|---|
| No. of Cartons Lamina | 435 |
|---|
| Total No. of Cartons | 564 |
|---|
| COST OF LEAF | |
|---|
| Total Cost of Leaf | $455,704.58 |
|---|
| Average Cost Per Kg | $3.76 |
|---|
| MOA Levies /kg | 0.005 |
|---|
| Amount MOA Levies | $605.84 |
|---|
| SAA Levy of Green Value % | 1.5 |
|---|
| Amount SAA Levy | $6,835.57 |
|---|
| Tobacco Levy % | 0.005 |
|---|
| Government Tax Amount | $22.79 |
|---|
| Floor Clearing / Bale | 0.65 |
|---|
| Floor Clearing Amount | $1,038.05 |
|---|
| Hessian & Wraps Unit Cost | 3.5 |
|---|
| Total Amount Hessian & Wraps | $5,589.50 |
|---|
| Total Cost Levies | $14,091.75 |
|---|
| WAREHOUSE COSTS | |
|---|
| PACKING MATERIAL | |
|---|
| Cartons (Inners and Outers) Unit Cost | 18.13 |
|---|
| Cartons (Inner & Outer) Amount | $10,225.32 |
|---|
| Liners Unit Cost | 3.33 |
|---|
| Total Amount Liners | $1,878.12 |
|---|
| Total Amount Packing Material | 12314.94 |
|---|
| Packing Material Cost per kg | $0.10 |
|---|
| OTHER COSTS | |
|---|
| Total Other Costs | $54,317.66 |
|---|
| Other Costs / kg | $0.45 |
|---|
| Quality Assurance Tests Cost / Test | $40.00 |
|---|
| Pre-Production Transfers Cost / Bale | $2.19 |
|---|
| Mould Sorting Cost /kg | $0.13 |
|---|
| Grand Total | |
|---|
| Total Cost | $610,292.50 |
|---|
| Cost Per Kg Green | $5.04 |
|---|
| Cost Per Kg Packed | $7.01 |
|---|
