Skip to content
← Go back
| Order Details | |
|---|
| Order Number | 225000260 |
|---|
| Grade | CH-L3O/25 |
|---|
| Green Input | 45040 |
|---|
| Bales Processed | 579 |
|---|
| Dry Output | 29600 |
|---|
| Yield | 66.12 |
|---|
| Dry Outpurt Including Byproducts | 39371 |
|---|
| Overall Yield | 87.41 |
|---|
| No. of Cartons Lamina | 148 |
|---|
| Total No. of Cartons | 202 |
|---|
| COST OF LEAF | |
|---|
| Total Cost of Leaf | $97,258.57 |
|---|
| Average Cost Per Kg | $2.16 |
|---|
| MOA Levies /kg | 0.005 |
|---|
| Amount MOA Levies | $225.20 |
|---|
| SAA Levy of Green Value % | 1.5 |
|---|
| Amount SAA Levy | $1,458.88 |
|---|
| Tobacco Levy % | 0.005 |
|---|
| Government Tax Amount | $4.86 |
|---|
| Floor Clearing / Bale | 0.65 |
|---|
| Floor Clearing Amount | $376.35 |
|---|
| Hessian & Wraps Unit Cost | 3.5 |
|---|
| Total Amount Hessian & Wraps | $2,026.50 |
|---|
| Total Cost Levies | $4,091.79 |
|---|
| WAREHOUSE COSTS | |
|---|
| PACKING MATERIAL | |
|---|
| Cartons (Inners and Outers) Unit Cost | 18.13 |
|---|
| Cartons (Inner & Outer) Amount | $3,662.26 |
|---|
| Liners Unit Cost | 3.33 |
|---|
| Total Amount Liners | $672.66 |
|---|
| Total Amount Packing Material | 4410.67 |
|---|
| Packing Material Cost per kg | $0.10 |
|---|
| OTHER COSTS | |
|---|
| Total Other Costs | $20,190.87 |
|---|
| Other Costs / kg | $0.45 |
|---|
| Quality Assurance Tests Cost / Test | $40.00 |
|---|
| Pre-Production Transfers Cost / Bale | $2.19 |
|---|
| Mould Sorting Cost /kg | $0.13 |
|---|
| Grand Total | |
|---|
| Total Cost | $153,461.58 |
|---|
| Cost Per Kg Green | $3.41 |
|---|
| Cost Per Kg Packed | $5.18 |