Skip to content
← Go back
| Order Details | |
|---|
| Order Number | 125000177 |
|---|
| Grade | CH-X5O/25 |
|---|
| Green Input | 20554 |
|---|
| Bales Processed | 262 |
|---|
| Dry Output | 11200 |
|---|
| Yield | 56.97 |
|---|
| Dry Outpurt Including Byproducts | 16562 |
|---|
| Overall Yield | 83.14 |
|---|
| No. of Cartons Lamina | 56 |
|---|
| Total No. of Cartons | 86 |
|---|
| COST OF LEAF | |
|---|
| Total Cost of Leaf | $28,917.58 |
|---|
| Average Cost Per Kg | $1.41 |
|---|
| MOA Levies /kg | 0.005 |
|---|
| Amount MOA Levies | $102.77 |
|---|
| SAA Levy of Green Value % | 1.5 |
|---|
| Amount SAA Levy | $433.76 |
|---|
| Tobacco Levy % | 0.005 |
|---|
| Government Tax Amount | $1.45 |
|---|
| Floor Clearing / Bale | 0.65 |
|---|
| Floor Clearing Amount | $170.30 |
|---|
| Hessian & Wraps Unit Cost | 3.5 |
|---|
| Total Amount Hessian & Wraps | $917.00 |
|---|
| Total Cost Levies | $1,625.28 |
|---|
| WAREHOUSE COSTS | |
|---|
| PACKING MATERIAL | |
|---|
| Cartons (Inners and Outers) Unit Cost | 18.13 |
|---|
| Cartons (Inner & Outer) Amount | $1,559.18 |
|---|
| Liners Unit Cost | 3.33 |
|---|
| Total Amount Liners | $286.38 |
|---|
| Total Amount Packing Material | 1877.81 |
|---|
| Packing Material Cost per kg | $0.09 |
|---|
| OTHER COSTS | |
|---|
| Total Other Costs | $9,214.10 |
|---|
| Other Costs / kg | $0.45 |
|---|
| Quality Assurance Tests Cost / Test | $40.00 |
|---|
| Pre-Production Transfers Cost / Bale | $2.19 |
|---|
| Mould Sorting Cost /kg | $0.13 |
|---|
| Grand Total | |
|---|
| Total Cost | $54,346.59 |
|---|
| Cost Per Kg Green | $2.64 |
|---|
| Cost Per Kg Packed | $4.85 |