Skip to content
← Go back
| Order Details | |
|---|
| Order Number | 225000356 |
|---|
| Grade | CH-X5O/25 |
|---|
| Green Input | 31371 |
|---|
| Bales Processed | 395 |
|---|
| Dry Output | 19200 |
|---|
| Yield | 61.04 |
|---|
| Dry Outpurt Including Byproducts | 26541 |
|---|
| Overall Yield | 84.84 |
|---|
| No. of Cartons Lamina | 96 |
|---|
| Total No. of Cartons | 137 |
|---|
| COST OF LEAF | |
|---|
| Total Cost of Leaf | $47,487.83 |
|---|
| Average Cost Per Kg | $1.51 |
|---|
| MOA Levies /kg | 0.005 |
|---|
| Amount MOA Levies | $156.86 |
|---|
| SAA Levy of Green Value % | 1.5 |
|---|
| Amount SAA Levy | $712.32 |
|---|
| Tobacco Levy % | 0.005 |
|---|
| Government Tax Amount | $2.37 |
|---|
| Floor Clearing / Bale | 0.65 |
|---|
| Floor Clearing Amount | $256.75 |
|---|
| Hessian & Wraps Unit Cost | 3.5 |
|---|
| Total Amount Hessian & Wraps | $1,382.50 |
|---|
| Total Cost Levies | $2,510.80 |
|---|
| WAREHOUSE COSTS | |
|---|
| PACKING MATERIAL | |
|---|
| Cartons (Inners and Outers) Unit Cost | 18.13 |
|---|
| Cartons (Inner & Outer) Amount | $2,483.81 |
|---|
| Liners Unit Cost | 3.33 |
|---|
| Total Amount Liners | $456.21 |
|---|
| Total Amount Packing Material | 2991.395 |
|---|
| Packing Material Cost per kg | $0.10 |
|---|
| OTHER COSTS | |
|---|
| Total Other Costs | $14,063.23 |
|---|
| Other Costs / kg | $0.45 |
|---|
| Quality Assurance Tests Cost / Test | $40.00 |
|---|
| Pre-Production Transfers Cost / Bale | $2.19 |
|---|
| Mould Sorting Cost /kg | $0.13 |
|---|
| Grand Total | |
|---|
| Total Cost | $86,316.27 |
|---|
| Cost Per Kg Green | $2.75 |
|---|
| Cost Per Kg Packed | $4.50 |