Order Details
Order Number225000356
GradeCH-X5O/25
Green Input31371
Bales Processed395
Dry Output19200
Yield61.04
Dry Outpurt Including Byproducts26541
Overall Yield84.84
No. of Cartons Lamina96
Total No. of Cartons137
COST OF LEAF
Total Cost of Leaf$47,487.83
Average Cost Per Kg$1.51
MOA Levies /kg0.005
Amount MOA Levies$156.86
SAA Levy of Green Value %1.5
Amount SAA Levy$712.32
Tobacco Levy %0.005
Government Tax Amount$2.37
Floor Clearing / Bale0.65
Floor Clearing Amount$256.75
Hessian & Wraps Unit Cost3.5
Total Amount Hessian & Wraps$1,382.50
Total Cost Levies$2,510.80
WAREHOUSE COSTS
PACKING MATERIAL
Cartons (Inners and Outers) Unit Cost18.13
Cartons (Inner & Outer) Amount$2,483.81
Liners Unit Cost3.33
Total Amount Liners$456.21
Total Amount Packing Material2991.395
Packing Material Cost per kg$0.10
OTHER COSTS
Total Other Costs$14,063.23
Other Costs / kg$0.45
Quality Assurance Tests Cost / Test$40.00
Pre-Production Transfers Cost / Bale$2.19
Mould Sorting Cost /kg$0.13
Grand Total
Total Cost$86,316.27
Cost Per Kg Green$2.75
Cost Per Kg Packed$4.50
Scroll to Top