Skip to content
← Go back
| Order Details | |
|---|
| Order Number | 225000357 |
|---|
| Grade | CH-L3R/25 |
|---|
| Green Input | 86411 |
|---|
| Bales Processed | 1039 |
|---|
| Dry Output | 52400 |
|---|
| Yield | 62.05 |
|---|
| Dry Outpurt Including Byproducts | 74428 |
|---|
| Overall Yield | 86.5 |
|---|
| No. of Cartons Lamina | 262 |
|---|
| Total No. of Cartons | 379 |
|---|
| COST OF LEAF | |
|---|
| Total Cost of Leaf | $232,767.59 |
|---|
| Average Cost Per Kg | $2.69 |
|---|
| MOA Levies /kg | 0.005 |
|---|
| Amount MOA Levies | $432.06 |
|---|
| SAA Levy of Green Value % | 1.5 |
|---|
| Amount SAA Levy | $3,491.51 |
|---|
| Tobacco Levy % | 0.005 |
|---|
| Government Tax Amount | $11.64 |
|---|
| Floor Clearing / Bale | 0.65 |
|---|
| Floor Clearing Amount | $675.35 |
|---|
| Hessian & Wraps Unit Cost | 3.5 |
|---|
| Total Amount Hessian & Wraps | $3,636.50 |
|---|
| Total Cost Levies | $8,247.06 |
|---|
| WAREHOUSE COSTS | |
|---|
| PACKING MATERIAL | |
|---|
| Cartons (Inners and Outers) Unit Cost | 18.13 |
|---|
| Cartons (Inner & Outer) Amount | $6,871.27 |
|---|
| Liners Unit Cost | 3.33 |
|---|
| Total Amount Liners | $1,262.07 |
|---|
| Total Amount Packing Material | 8275.465 |
|---|
| Packing Material Cost per kg | $0.10 |
|---|
| OTHER COSTS | |
|---|
| Total Other Costs | $38,736.98 |
|---|
| Other Costs / kg | $0.45 |
|---|
| Quality Assurance Tests Cost / Test | $40.00 |
|---|
| Pre-Production Transfers Cost / Bale | $2.19 |
|---|
| Mould Sorting Cost /kg | $0.13 |
|---|
| Grand Total | |
|---|
| Total Cost | $340,593.83 |
|---|
| Cost Per Kg Green | $3.94 |
|---|
| Cost Per Kg Packed | $6.50 |