Skip to content
← Go back
| Order Details | |
|---|
| Order Number | 125000236 |
|---|
| Grade | CH-L1O/25 |
|---|
| Green Input | 117707 |
|---|
| Bales Processed | 1513 |
|---|
| Dry Output | 79000 |
|---|
| Yield | 67.28 |
|---|
| Dry Outpurt Including Byproducts | 104038 |
|---|
| Overall Yield | 89.2 |
|---|
| No. of Cartons Lamina | 395 |
|---|
| Total No. of Cartons | 531 |
|---|
| COST OF LEAF | |
|---|
| Total Cost of Leaf | $433,064.59 |
|---|
| Average Cost Per Kg | $3.68 |
|---|
| MOA Levies /kg | 0.005 |
|---|
| Amount MOA Levies | $588.54 |
|---|
| SAA Levy of Green Value % | 1.5 |
|---|
| Amount SAA Levy | $6,495.97 |
|---|
| Tobacco Levy % | 0.005 |
|---|
| Government Tax Amount | $21.65 |
|---|
| Floor Clearing / Bale | 0.65 |
|---|
| Floor Clearing Amount | $983.45 |
|---|
| Hessian & Wraps Unit Cost | 3.5 |
|---|
| Total Amount Hessian & Wraps | $5,295.50 |
|---|
| Total Cost Levies | $13,385.11 |
|---|
| WAREHOUSE COSTS | |
|---|
| PACKING MATERIAL | |
|---|
| Cartons (Inners and Outers) Unit Cost | 18.13 |
|---|
| Cartons (Inner & Outer) Amount | $9,627.03 |
|---|
| Liners Unit Cost | 3.33 |
|---|
| Total Amount Liners | $1,768.23 |
|---|
| Total Amount Packing Material | 11594.385 |
|---|
| Packing Material Cost per kg | $0.10 |
|---|
| OTHER COSTS | |
|---|
| Total Other Costs | $52,766.59 |
|---|
| Other Costs / kg | $0.45 |
|---|
| Quality Assurance Tests Cost / Test | $40.00 |
|---|
| Pre-Production Transfers Cost / Bale | $2.19 |
|---|
| Mould Sorting Cost /kg | $0.13 |
|---|
| Grand Total | |
|---|
| Total Cost | $582,573.95 |
|---|
| Cost Per Kg Green | $4.95 |
|---|
| Cost Per Kg Packed | $7.37 |